<< Back
Oct 27, 2009 at 12:00 AM EDT
Mercury Computer Systems Reports First Quarter Fiscal 2010 Results
Mercury Computer Systems Reports First Quarter Fiscal 2010 Results
First Quarter Fiscal 2010 Results
First quarter revenues were
First quarter GAAP income from continuing operations was
Beginning with the first quarter of fiscal 2010, Mercury changed its non-GAAP measure for reporting financial performance to adjusted EBITDA (earnings from continuing operations before interest income and expense, income taxes, depreciation, amortization of acquired intangible assets, restructuring, impairment of long-lived assets and stock-based compensation costs). First quarter GAAP income from continuing operations includes approximately
Cash flows from operating activities were a net inflow of
"Our priority for fiscal 2010 is driving growth and profitability in Mercury's business, and the first quarter was an excellent start in that direction," said
"The work we have done to strengthen our core defense business and penetrate the high-growth intelligence, surveillance and reconnaissance (ISR) market was evident in our results this quarter," Aslett said. "Including ACS and our emerging defense businesses -- services and systems integration within ACS and Mercury Federal Systems -- defense bookings were up 11 percent from the first quarter of fiscal 2009 to
"Looking ahead, we currently believe the defense spending environment will remain favorable for our business," said Aslett. "We expect to capitalize on this opportunity by continuing to improve our product velocity and winning new designs. In addition, our focus on ISR through ACS services and systems integration and Mercury Federal places us in the most attractive spaces within the overall defense electronics market. Although we will be challenged in the second quarter of fiscal 2010 by continued weakness in our commercial business and the temporary delay of a large defense order, we believe that Mercury is positioned for renewed growth in the second half of fiscal 2010 and beyond."
Backlog
Mercury's total backlog at the end of the first quarter was
Revenues by Operating Unit
Advanced Computing Solutions (ACS) -- Revenues for the first quarter from ACS were
Mercury Federal Systems (MFS) -- Beginning in the first quarter of fiscal 2010, the Emerging Businesses segment has been renamed "Mercury Federal Systems (MFS)" as this segment consists solely of Mercury's wholly-owned subsidiary,
The revenues by operating unit do not include adjustments to eliminate any inter-segment revenues.
Business Outlook
This section presents our current expectations and estimates, given current visibility, on our business outlook for the upcoming fiscal quarter. It is possible that actual performance will differ materially from the estimates given, either on the upside or on the downside. Investors should consider all of the risks, including those listed in the Safe Harbor Statement below, with respect to these estimates, and make themselves aware of the risk factors that may impact our actual performance.
For the second quarter of fiscal 2010, revenues are expected to be in the range of approximately
Beginning with the first quarter of fiscal 2010, Mercury changed its non-GAAP measure for reporting financial performance to adjusted EBITDA (earnings from continuing operations before interest income and expense, income taxes, depreciation, amortization of acquired intangible assets, restructuring, impairment of long-lived assets and stock-based compensation costs). Adjusted EBITDA for the second quarter of fiscal 2010 is expected to be in the range of
Recent Highlights
July -- Mercury's newest FPGA-based digital receiver, the first in a new family of innovative, ultra-high-performance digital receivers, was selected for the Editor's Choice Award by VME and Critical Systems, a leading industry publication. The Echotek DCM-V5-VXS spearheads a new family of VXS-based A/D and D/A products that lead the industry in extracting clear signals from electronic clutter. Engineered for applications that require data-conversion flexibility coupled with extreme FPGA processing power, the DCM-V5-VXS incorporates VITA 57 FMC-compliant mezzanine cards and the largest available Xilinx FPGA processors to address tough mixed-signal computing problems as a cost-effective, single-slot solution. Moreover, high-speed data-transfer interfaces combine with a network of datapaths, making it one of the highest performing digital receivers available on the market today.
July -- Mercury announced that it received a
September -- Mercury announced the availability of a new, rugged, manpack-sized system, based on the Ensemble 1000 Series family of computing systems. The 2-slot PowerBlock 15 has a convection-cooled or cold-plate mountable design, suitable for deployment on small platforms operating in harsh environments. Approximately the size of an external hard drive, the portable system can be configured with any of the processing, I/O, or storage modules currently used in the award-winning 6-slot PowerBlock 50 chassis. Ensemble 1000 Series systems, using either the PowerBlock 15 or the PowerBlock 50 chassis, are scalable, are optimized for real-time applications, and balance processing power with high-bandwidth interprocessor communications and external I/O bandwidth.
Conference Call Information
Mercury will host a conference call on
To listen to the conference call, dial (888) 747-4655 in the
A replay of the call by telephone will be available from approximately
Use of Non-GAAP (Generally Accepted Accounting Principles) Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, the Company provides adjusted EBITDA, a non-GAAP financial measure adjusted to exclude certain non-cash and other specified charges, which the Company believes is useful to help investors better understand its past financial performance and prospects for the future. However, the presentation of adjusted EBITDA is not meant to be considered in isolation or as a substitute for financial information provided in accordance with GAAP. Management believes the adjusted EBITDA financial measure assists in providing a more complete understanding of the Company's underlying operational results and trends, and management uses this measure along with the corresponding GAAP financial measure to manage the Company's business, to evaluate its performance compared to prior periods and the marketplace, and to establish operational goals. A reconciliation of GAAP to non-GAAP financial results discussed in this press release is contained in the attached exhibits.
Mercury is based in
Forward-Looking Safe Harbor Statement
This press release contains certain forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, including those relating to fiscal 2010 business performance and beyond and the Company's plans for growth and improvement in profitability and cash flow. You can identify these statements by the use of the words "may," "will," "should," "plans," "expects," "anticipates," "continue," "estimate," "project," "intend," and similar expressions. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include, but are not limited to, general economic and business conditions, including unforeseen weakness in the Company's markets, effects of continued geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in completing engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, continued funding of defense programs, the timing of such funding, changes in the
Contact:
Robert Hult , CFO, Mercury Computer Systems, Inc.
978-967-1990
Challenges Drive Innovation, Converged Sensor Network, CSN, and Ensemble are trademarks; and Echotek, MultiCore Plus, PowerBlock, PowerStream, and RACE++ are registered trademarks of
MERCURY COMPUTER SYSTEMS, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands) September 30, June 30,
2009 2009
---- ----
Assets
Current assets:
Cash and cash equivalents $49,250 $46,950
Marketable securities 44,767 44,977
Accounts receivable, net 35,304 28,595
Inventory 14,731 16,805
Option to sell auction rate securities at
par 4,861 5,030
Prepaid expenses and other current assets 3,424 3,748
------- -------
Total current assets 152,337 146,105
Property and equipment, net 7,524 7,960
Goodwill 57,653 57,653
Acquired intangible assets, net 2,477 2,911
Other non-current assets 5,895 4,743
-------- --------
Total assets $225,886 $219,372
======== ========
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $8,433 $3,770
Accrued expenses 6,783 7,449
Accrued compensation 6,550 9,372
Borrowings under line of credit and
current capital lease obligations 33,114 33,408
Income taxes payable 3,682 2,316
Deferred revenues and customer advances 7,854 7,840
Current liabilities of discontinued
operations 876 1,234
------ ------
Total current liabilities 67,292 65,389
Deferred gain on sale-leaseback 7,581 7,870
Other non-current liabilities 1,308 1,074
Non-current capital
lease obligations - 2
------ ------
Total liabilities 76,181 74,335
Shareholders' equity:
Common stock 225 224
Additional paid-in capital 105,180 104,843
Retained earnings 43,671 39,313
Accumulated other comprehensive
income 629 657
------- -------
Total shareholders' equity 149,705 145,037
------- -------
Total liabilities and shareholders'
equity $225,886 $219,372
======== ========
MERCURY COMPUTER SYSTEMS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three months ended
September 30
2009 2008
---- ----
Net revenues $47,431 $44,840
Cost of revenues (1) 20,129 19,913
------ ------
Gross profit 27,302 24,927
Operating expenses:
Selling, general and administrative (1) 11,344 12,085
Research and development (1) 10,196 10,251
Amortization of acquired intangible assets 434 1,010
Restructuring 273 239
------ ------
Total operating expenses 22,247 23,585
----- -----
Income from operations 5,055 1,342
Interest income 79 995
Interest expense (57) (838)
Other income (expense), net 254 (146)
----- -----
Income from continuing operations before income
taxes 5,331 1,353
Income tax expense 906 -
----- -----
Income from continuing operations 4,425 1,353
Income (loss) from discontinued operations, net
of tax 30 (3,129)
(Loss) gain on disposal of discontinued operations,
net of tax (97) 472
------ -------
Net income (loss) $4,358 $(1,304)
====== =======
Basic earnings (loss) per share:
Income from continuing operations $0.20 $0.06
Income (loss) from discontinued operations - (0.14)
(Loss) gain on disposal of discontinued
operations (0.01) 0.02
----- ----
Net income (loss) per share $0.19 $(0.06)
===== ======
Diluted earnings (loss) per share:
Income from continuing operations $0.19 $0.06
Income (loss) from discontinued operations - (0.14)
Gain on disposal of discontinued
operations - 0.02
----- ------
Net income (loss) per share $0.19 $(0.06)
===== ======
Weighted average shares outstanding:
Basic 22,400 22,009
====== ======
Diluted 22,741 22,283
====== ======
(1) Includes stock-based compensation expense,
which was allocated as follows:
Cost of revenues $37 $68
Selling, general and administrative $400 $730
Research and development $52 $312
MERCURY COMPUTER SYSTEMS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three months
ended
September 30,
2009 2008
---- ----
Cash flows from operating activities:
Net income (loss) $4,358 $(1,304)
Depreciation and amortization 1,688 3,026
Other non-cash items, net (1,626) 488
Changes in operating assets and
liabilities (1,929) 426
------ ---
Net cash provided by operating
activities 2,491 2,636
----- -----
Cash flows from investing activities:
Sales (purchases) of marketable
securities, net 402 109
Purchases of property and equipment,
net (817) (1,111)
Proceeds from sale of discontinued
operations, net 216 -
Acquisition of business, net of cash
acquired, and acquisition of
intangible assets 58 -
---- ------
Net cash used in investing
activities (141) (1,002)
---- ------
Cash flows from financing activities:
Proceeds from employee stock option
and purchase plans 73 166
Repurchases of common stock (225) (239)
Payments under line of credit (259) -
Payments under capital leases (37) (42)
Gross tax windfall from stock-based
compensation 336 358
---- ---
Net cash (used in) provided by
financing activities (112) 243
---- ---
Effect of exchange rate changes on
cash and cash equivalents 62 4
----- -----
Net increase in cash and cash
equivalents 2,300 1,881
Cash and cash equivalents at beginning
of period 46,950 59,045
------ ------
Cash and cash equivalents at end of
period $49,250 $60,926
======= =======
UNAUDITED SUPPLEMENTAL INFORMATION - RECONCILIATION OF GAAP TO NON-GAAP MEASURES
Beginning with the first quarter of fiscal 2010, Mercury changed its non-GAAP measure for reporting financial performance to adjusted EBITDA. This financial measure excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP. The adjustments to this non-GAAP financial measure, and the basis for such adjustments, are outlined below:
Stock-based compensation expense. The Company incurs expense related to stock-based compensation included in its GAAP presentation of cost of revenues, selling, general and administrative expense and research and development expense. Although stock-based compensation is an expense of the Company and viewed as a form of compensation, these expenses vary in amount from period to period, and are affected by market forces that are difficult to predict and are not within the control of management, such as the market price and volatility of the Company's shares, risk-free interest rates and the expected term and forfeiture rates of the awards. In accordance with SFAS No. 123R, stock-based compensation expense is calculated as of the grant date of each stock-based award, and generally cannot be changed or influenced by management after the grant date. Management believes that exclusion of these expenses allows comparisons of operating results that are consistent with periods prior to the Company's adoption of SFAS No. 123R, and allows comparisons of the Company's operating results to those of other companies, both public, private or foreign, that disclose non-GAAP financial measures that exclude stock-based compensation.
Amortization of acquired intangible assets. The Company incurs amortization of intangibles related to various acquisitions it has made in recent years. These intangible assets are valued at the time of acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition. Management believes that exclusion of these expenses allows comparisons of operating results that are consistent over time for both the Company's newly-acquired and long-held businesses.
Depreciation. The Company incurs depreciation expense related to capital assets purchased to support the ongoing operations of the business. These assets are recorded at cost and are depreciated using the straight-line method over the useful life of the asset. Purchases of such assets may vary significantly from period to period and without any correlation to underlying operating performance. Management believes that exclusion of depreciation expense allows comparisons of operating results that are consistent across past, present and future periods.
Restructuring. The Company incurs restructuring charges in connection with management's decisions to undertake certain actions to realign operating expenses through workforce reductions and the closure of certain Company facilities, businesses and product lines. Management believes this item is outside the normal operations of the Company's business and is not indicative of ongoing operating results and that exclusion of this expense allows comparisons of operating results that are consistent across past, present and future periods.
Impairment of long-lived assets. The Company incurs impairment charges of long-lived assets based on events that may or may not be within the control of management. Management believes these items are outside the normal operations of the Company's business and are not indicative of ongoing operating results and that exclusion of these expenses allows comparisons of operating results that are consistent across past, present and future periods.
Income taxes. The Company's GAAP tax expense can fluctuate materially from period to period due to tax adjustments that have no relation to underlying operating performance. Management feels that exclusion of tax expense allows comparisons of operating results that are consistent across past, present and future periods.
Interest income and expense. The Company receives interest income on investments and incurs interest expense on loans, capital leases and other financed arrangements. These charges may vary from period to period due to changes in interest rates driven by general market conditions or other circumstances outside of the normal course of Mercury's operations. Management believes that exclusion of these charges allows comparisons of operating results that are consistent across past, present and future periods.
Mercury uses adjusted EBITDA as a principal indicator of the operating performance of its business. Management excludes the above-described items from its internal forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to the Company's board of directors, determining the portion of bonus compensation for executive officers and other key employees based on operating performance, evaluating short-term and long-term operating trends in the Company's operations, and allocating resources to various initiatives and operational requirements. The Company believes that adjusted EBITDA permits a comparative assessment of its operating performance, relative to its performance based on its GAAP results, while isolating the effects of charges that may vary from period to period without any correlation to underlying operating performance. The Company believes that these non-GAAP financial adjustments are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in its financial and operational decision-making. The Company believes that trends in its adjusted EBITDA are valuable indicators of its operating performance.
Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the adjusted EBITDA financial adjustments described above, and investors should not infer from the Company's presentation of this non-GAAP financial measure that these costs are unusual, infrequent or non-recurring.
The following table reconciles adjusted EBITDA to GAAP income from continuing operations.
(in thousands, except per share data)
Three months ended
September 30,
2009 2008
---- ----
Income from continuing operations $4,425 $1,353
Income tax expense 906 -
Interest (income) expense, net (22) (157)
Depreciation 1,254 1,500
Amortization of acquired intangible assets 434 1,010
Impairment of long-lived assets - -
Restructuring 273 239
Stock-based compensation expense 489 1,110
------ ------
Adjusted EBITDA $7,759 $5,055
====== ======
MERCURY COMPUTER SYSTEMS, INC.
RECONCILIATION OF FORWARD-LOOKING GUIDANCE RANGE
Quarter Ending December 31, 2009
Beginning with the first quarter of fiscal 2010, the Company changed
its reported non-GAAP measure of financial performance to adjusted
EBITDA. The Company defines adjusted EBITDA as income from continuing
operations before interest income and expense, income taxes, depreciation,
amortization of acquired intangible assets, restructuring, impairment of
long-lived assets and stock-based compensation costs.
The following table reconciles adjusted EBITDA to GAAP income from
continuing operations.
(in thousands, except per share data)
RANGE
-----
LOW HIGH
--- ----
GAAP expectation -- Loss from continuing operations
per share $(0.08) $(0.04)
====== ======
GAAP expectation -- Income from continuing operations $(1,800) $(800)
Adjust for:
Income tax expense (700) (400)
Interest (income) expense, net - -
Depreciation 1,400 1,400
Amortization of acquired intangible assets 400 400
Impairment of long-lived assets - -
Restructuring - -
Stock-based compensation expense 1,300 1,300
----- -----
Adjusted EBITDA expectation $600 $1,900
===== ======
SOURCE
Robert Hult, CFO of Mercury Computer Systems, Inc., +1-978-967-1990
delicious
Digg
Facebook
LinkedIn
Twitter